Federal Recycling Technologies, Inc.
3750 West Main Street     Suite AA
Norman, Oklahoma  73072

Description

This document provides an overview of a tire recycling project as it relates to an
owner/ operator of that project.

The project will require approximately $26.3 Million in Capital with  annual earnings on an
EBITDA  basis of $18,905,067 (Earnings Before Interest, Taxes, Depreciation,
and Amortization)

In brief, we have taken a proven tire recycling technology, applied advanced systems
control for quality control and enhanced the properties of the product stream to produce two
high grade commodity products: carbon black similar to N-326 and a solvent oil with the
properties of ASTM 104A.  The applied technology is commonly used in petroleum refining
and cosmetics manufacturing.

Our technology recovers approximately 6 pounds of a commodity grade carbon black and
1.3 gallons of a commodity grade plasticizer (solvent) oil from each scrap tire.  Annual plant
capacity, operating at 80% uptime, will be approximately 8,136 tons of carbon black and 3.7
million gallons of plasticizer oil.

As we proceed in marketing this technology, our goal is to make the process of recycling
scrap tires completely free of any dependence upon governmental subsidy support.  Since
just about every state has tire recycling activity (mainly confined to shredding of tires) the
raw material (shreds) may be purchased on the open market at prevailing prices.  However,
tires can be shredded at the plant and receive approximately $20.00 per ton in tipping fees.
For raw material quality control, we prefer on-site shredding operations.

Our process breaks down the polymer structures in the rubber to allow us to produce high
grade commodities:  carbon black and a water-white solvent (plasticizer oil).

In brief, processing costs are estimated at $456 per ton, the commodity products have net
revenue of $1,131 per ton of shreds.  The net operating profit is $675 per ton, excluding taxes
and debt service.